15560 State Highway 31 EBrownsboroTX75756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsboro at 15560 State Highway 31 E, Brownsboro, TX, 75756 listed at $225,000 pairs $1,882/mo rent with a $1,101/mo payment to leave $282/mo cash flow. Total monthly income runs $1,882/mo, and annual cash flow reaches $3,387/yr on $74,588 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 10.04% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 128.46% and total cumulative return in cash totals $95,817. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,882/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75756, Brownsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,065 (100%) |
| Owner Occupied HU | 1,429 (69.2%) |
| Renter Occupied HU | 405 (19.6%) |
| Vacant Housing Units | 231 (11.2%) |
| Median Home Value | $217,763 |
| Average Home Value | $306,959 |
Housing Distribution
Address Breakdown
Residential
1,654
Single Family
1,629
Multi-Family
25
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Ahrens • Rose Ranch Realty, LLC
Mls Name: GTARMLS
Mls ID: #25017460