1556 Ottawa Dr, Las Vegas, NV, 89169 | $84/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2120 sft

1356 Cerulean Ave, Henderson, NV, 89002

2 Bed
2 Bath
1724 sft

117 Barkset Way, Henderson, NV, 89011

3 Bed
3 Bath
2750 sft

Elevar Plan, Stonewater, Las Vegas, NV, 89141

3 Bed
3 Bath
2331 sft

1199 N Water St, Henderson, NV, 89011

Nearby investment properties with comparable prices

4 Bed
3 Bath
2618 sft

103 Tardando Ave, Henderson, NV, 89011

4 Bed
3 Bath
2110 sft

9989 Angel Valley Dr, Las Vegas, NV, 89178

4 Bed
3 Bath
2704 sft

277 Mount Denali Ave, Henderson, NV, 89015

4 Bed
3 Bath
2618 sft

83 Tardando Ave, Henderson, NV, 89011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 1556 Ottawa Dr, Las Vegas, NV, 89169 uses $238,525 cash to close to unlock $1,003/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $4,273/mo, and a $3,549/mo payment keeps the spread at $84/mo. Purchase price stands at $725,000, and rental yield measures 7.07% with $4,273/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 105.33% and total cumulative return in cash records $251,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,273/mo property income covering a $3,549/mo payment rather than investor’s personal income.

Single Family

Built in 1964

0.31 Acres lot

$N/A/sqft

No HOA