15557 W Washburn DrLakewoodCO80228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 15557 W Washburn Dr, Lakewood, CO, 80228 uses $238,492 cash to close to unlock $653/yr annual cash flow and $54/mo monthly cash flow. Total monthly income runs $4,279/mo, and a $3,548/mo payment keeps the spread at $54/mo. Purchase price stands at $724,900, and rental yield measures 7.08% with $4,279/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 104.62% and total cumulative return in cash records $249,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,279/mo property income covering a $3,548/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80228, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,062 (100%) |
| Owner Occupied HU | 9,879 (61.5%) |
| Renter Occupied HU | 5,338 (33.2%) |
| Vacant Housing Units | 845 ( 5.3%) |
| Median Home Value | $695,392 |
| Average Home Value | $761,322 |
Housing Distribution
Address Breakdown
Residential
15,935
Single Family
10,473
Multi-Family
5,462
Businesses
1,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
