15551 Vale St NW,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at 15551 Vale St NW, Andover, MN, 55304 listed at $460,000 pairs $3,370/mo rent with a $2,251/mo payment to leave $498/mo cash flow. Total monthly income runs $3,370/mo, and annual cash flow reaches $5,976/yr on $152,490 cash to close. Return on cash invested measures 23.83% in year one, and rental yield registers 8.79% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 123.91% and total cumulative return in cash totals $188,953. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,370/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).