1554 Verwood CirFarmers BranchTX75234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmers Branch at 1554 Verwood Cir, Farmers Branch, TX, 75234 earns $1,562/mo cash flow from $6,456/mo rent with a $3,304/mo payment. Total monthly income totals $6,456/mo, and annual cash flow totals $18,741/yr on $222,075 capital. ROI tracks 28.5% on current figures, and rental yield reads 11.48% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 150.27% and total cumulative return in cash sums $333,723. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,456/mo property income instead of your personal income.
Single Family
Built in 2020
5,793 sqft lot
$N/A/sqft
$282 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Housing Distribution
Address Breakdown
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danny McElroy • McElroy Team Realty
Mls Name: NTREIS
Mls ID: #20689041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.