1554 RV Oasis Plan, North Lake HavasuLake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1554 RV Oasis Plan, North Lake Havasu, Lake Havasu City, AZ, 86404 uses $137,539 cash to close to unlock $4,754/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $2,849/mo, and a $2,031/mo payment keeps the spread at $396/mo. Purchase price stands at $414,900, and rental yield measures 8.24% with $2,849/mo rent. Return on cash invested shows 23.37% in year one, and 5% annual appreciation builds toward $114,629 over five years. Five-year ROI reaches 121.04% and total cumulative return in cash records $166,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NBH Homes LLC
Mls Name: NBH Homes LLC
Mls ID: #N/A