1554 Flagship DriveVallejoCA94592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 1554 Flagship Drive, Vallejo, CA, 94592 priced at $899,000 converts $3,848/mo rent into after a $4,400/mo obligation. Total monthly income equals $3,848/mo. Return on cash invested prints 13.11% in year one, and rental yield reads 5.14% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 66.34% and total cumulative return in cash sums $196,210. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,848/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94592, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 386 (100%) |
| Owner Occupied HU | 231 (59.8%) |
| Renter Occupied HU | 120 (31.1%) |
| Vacant Housing Units | 35 ( 9.1%) |
| Median Home Value | $686,224 |
| Average Home Value | $713,214 |
Housing Distribution
Address Breakdown
Residential
362
Single Family
362
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lydia M Osage • Real Brokerage Technologies
Mls Name: BAREIS
Mls ID: #325038567