1554 Circlestone DrStone MountainGA30088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stone Mountain at 1554 Circlestone Dr, Stone Mountain, GA, 30088 priced at $238,500 pairs $2,134/mo rent with $683/mo cash flow after a $1,167/mo payment. Total monthly income equals $2,134/mo, and annual cash flow comes to $8,193/yr on $79,063 invested. Return on cash invested is 30.27% in year one, and rental yield stands at 10.74% on a $238,500 basis. Equity gained on principal adds $1,539/yr, and 5% annual appreciation accumulates to $65,893 by year five. Five-year ROI measures 158.29% and total cumulative return in cash reaches $125,147. For financing, Ziffy Mortgage’s DSCR program evaluates $2,134/mo property income against a $1,167/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1980
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30088, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,517 (100%) |
| Owner Occupied HU | 5,988 (56.9%) |
| Renter Occupied HU | 3,958 (37.6%) |
| Vacant Housing Units | 571 ( 5.4%) |
| Median Home Value | $262,240 |
| Average Home Value | $303,802 |
Housing Distribution
Address Breakdown
Residential
10,416
Single Family
8,432
Multi-Family
1,984
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edith Wallace • Maximum One Realtor Partners
Mls Name: GAMLS
Mls ID: #10637104