1554 Alcova DrDavidsonvilleMD21035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davidsonville at 1554 Alcova Dr, Davidsonville, MD, 21035 earns $228/mo cash flow from $3,431/mo rent with a $2,521/mo payment. Total monthly income totals $3,431/mo, and annual cash flow totals $2,732/yr on $169,435 capital. ROI tracks 21.67% on current figures, and rental yield reads 7.99% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 112.31% and total cumulative return in cash sums $190,285. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,431/mo property income instead of your personal income.
Single Family
Built in 1975
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21035, Davidsonville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,052 (100%) |
| Owner Occupied HU | 2,762 (90.5%) |
| Renter Occupied HU | 183 ( 6.0%) |
| Vacant Housing Units | 107 ( 3.5%) |
| Median Home Value | $837,416 |
| Average Home Value | $857,209 |
Housing Distribution
Address Breakdown
Residential
2,842
Single Family
2,842
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Schaecher • Keller Williams Flagship
Mls Name: Bright MLS
Mls ID: #MDAA2133962