15539 Woodruff Ave Unit 9BellflowerCA90706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellflower at 15539 Woodruff Ave Unit 9, Bellflower, CA, 90706 offers a 7.82% rental yield on a $600,000 purchase with $3,910/mo rent. Total monthly income registers $3,910/mo, and a $2,937/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,376/yr on $197,400 to close, and return on cash invested stands at 21.26% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 110.06% and total cumulative return in cash at $217,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,910/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1991
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90706, Bellflower, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,377 (100%) |
| Owner Occupied HU | 9,704 (38.2%) |
| Renter Occupied HU | 14,973 (59.0%) |
| Vacant Housing Units | 700 ( 2.8%) |
| Median Home Value | $712,550 |
| Average Home Value | $752,824 |
Housing Distribution
Address Breakdown
Residential
24,943
Single Family
16,718
Multi-Family
8,225
Businesses
1,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita Jones • Dream Properties & Estates Inc
Mls Name: CRMLS
Mls ID: #RS26003792