1553 Silverado Terrace Loop #35CalistogaCA94515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calistoga at 1553 Silverado Terrace Loop #35, Calistoga, CA, 94515 uses $194,077 cash to close to unlock $10,212/yr annual cash flow and $851/mo monthly cash flow. Total monthly income runs $4,500/mo, and a $2,887/mo payment keeps the spread at $851/mo. Purchase price stands at $589,900, and rental yield measures 9.15% with $4,500/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 131.86% and total cumulative return in cash records $255,909. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,500/mo property income covering a $2,887/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94515, Calistoga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,281 (100%) |
| Owner Occupied HU | 1,573 (47.9%) |
| Renter Occupied HU | 1,132 (34.5%) |
| Vacant Housing Units | 576 (17.6%) |
| Median Home Value | $926,881 |
| Average Home Value | $1,090,348 |
Housing Distribution
Address Breakdown
Residential
2,972
Single Family
2,810
Multi-Family
162
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Marie Olson • DeNova Home Sales Inc
Mls Name: BAREIS
Mls ID: #325092934