15528 Cattail OaksGlenwoodMD21738
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 15528 Cattail Oaks, Glenwood, MD, 21738 in Glenwood at $1,303,300, 4.93% gross yield, is a market-growth asset. Rental yield 4.93%. The $5,351/mo rent partially funds the $5,860/mo debt service; the core return is the 5%/yr price growth projected to add $360,078 over five years. Ziffy Mortgage's DSCR mortgage (0.91) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $317,138.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 5.0% |
| Monthly Cash Flow | $(2,755) | $1,200 |
City averages based on Glenwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,351 |
| Total Monthly Debt Service | $7,587 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21738, Glenwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 992 (93.1%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 29 ( 2.7%) |
| Median Home Value | $1,041,667 |
| Average Home Value | $1,073,916 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
1,087
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices