15523 W Fm 8StephenvilleTX76401
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephenville at 15523 W Fm 8, Stephenville, TX, 76401 uses $631,800 cash to close to unlock $121,002/yr annual cash flow and $10,084/mo monthly cash flow. Total monthly income runs $23,950/mo, and a $9,544/mo payment keeps the spread at $10,084/mo. Purchase price stands at $1,950,000, and rental yield measures 14.74% with $23,950/mo rent. Return on cash invested shows 39.52% in year one, and 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 209.15% and total cumulative return in cash records $1,321,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $23,950/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Lot
Built in 1973
47.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Housing Distribution
Address Breakdown
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Judith Riola • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20674970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.