15522 Blake Way StHoustonTX77032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 15522 Blake Way St, Houston, TX, 77032 uses $39,747 cash to close to unlock $1,107/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $945/mo, and a $587/mo payment keeps the spread at $92/mo. Purchase price stands at $119,900, and rental yield measures 9.46% with $945/mo rent. Return on cash invested shows 22.69% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 119.07% and total cumulative return in cash records $47,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $945/mo property income covering a $587/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77032, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,899 (100%) |
| Owner Occupied HU | 1,327 (27.1%) |
| Renter Occupied HU | 3,205 (65.4%) |
| Vacant Housing Units | 367 ( 7.5%) |
| Median Home Value | $145,637 |
| Average Home Value | $181,245 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
2,308
Multi-Family
2,207
Businesses
1,468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices