Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 15511 Bosque Valley Ct, Cypress, TX, 77433 generates $3,956/mo in rent and, after a $2,251/mo payment, leaves $686/mo in cash flow. Total monthly income is $3,956/mo, and annual cash flow is $8,227/yr on $152,457 invested. Return on cash invested sits at 25.31% in year one, and rental yield is 10.32% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 132.99% and total cumulative return in cash sums $202,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,956/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $3,400 |
| 2025-08-07 | Listed for rent | $3,400 |
| 2025-07-21 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2689.87 | N/A | $469,302 | -4.86% |
| 2023-10-11 | N/A | N/A | $493,300 | 8.80% |
| 2022-10-11 | $2080.86 | N/A | $453,408 | 24.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
