Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Griffin at 1551 Vaughn Rd, Griffin, GA, 30223 uses $76,411 cash to close to unlock $11,968/yr annual cash flow and $997/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,128/mo payment keeps the spread at $997/mo. Purchase price stands at $230,500, and rental yield measures 12.49% with $2,400/mo rent. Return on cash invested shows 35.57% in year one, and 5% annual appreciation builds toward $63,683 over five years. Five-year ROI reaches 186.74% and total cumulative return in cash records $142,688. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,128/mo payment rather than investor’s personal income.
Single Family
Built in 1966
2.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30223, Griffin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,006 (100%) |
| Owner Occupied HU | 9,722 (57.2%) |
| Renter Occupied HU | 5,971 (35.1%) |
| Vacant Housing Units | 1,313 ( 7.7%) |
| Median Home Value | $235,994 |
| Average Home Value | $262,475 |
Residential
16,213
Single Family
15,572
Multi-Family
641
Businesses
1,075
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listing removed | $234,900 |
| 2025-07-15 | Price change | $234,900 |
| 2025-07-11 | Price change | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1813.06 | 5.52% | $52,486 | 5.43% |
| 2023-10-09 | $1718.21 | 15.52% | $49,784 | 16.55% |
| 2022-10-09 | $1487.38 | 9.47% | $42,713 | 9.04% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
