Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Von Ormy at 15507 Snug Harbor Way, Von Ormy, TX, 78073 offers $3,234/mo rent that, after a $1,287/mo payment, leaves $1,328/mo cash flow. Total monthly income is $3,234/mo, and annual cash flow is $15,939/yr on $87,151 cash. Return on cash invested measures 38.2% in year one, and rental yield stands at 14.76% at a $262,900 entry. Equity gained on principal adds $1,696/yr while 5% annual appreciation compounds into $72,634 by year five. Five-year ROI records 202.34% and total cumulative return in cash reaches $176,344. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,234/mo property income versus a $1,287/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $262,900 |
| 2024-07-06 | Listing removed | N/A |
| 2024-06-14 | Price change | $271,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $968.30 | 0.22% | $37,500 | 7.14% |
| 2022-08-30 | $966.14 | 13.11% | $35,000 | 20.69% |
| 2021-08-30 | $854.19 | N/A | $29,000 | -2.03% |
What's Special
Pull Down Stairs
Listed by: Mona Dale Hill • LGI Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1804635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
