15503 207th Avenue E, Bonney Lake, WA, 98391 | $743/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1165 sft

602 Factory Street SE, Orting, WA, 98360

3 Bed
1 Bath
1130 sft

30816 8th Ave S, Federal Way, WA, 98003

2 Bed
3 Bath
1727 sft

5909 Panorama Drive SE #6-103, Auburn, WA, 98092

4 Bed
2 Bath
1445 sft

4406 S 72nd Street, Tacoma, WA, 98409

Nearby investment properties with comparable prices

2 Bed
3 Bath
1588 sft

8343 175th St E, Puyallup, WA, 98375

3 Bed
3 Bath
1408 sft

5959 S 12th St APT 138, Tacoma, WA, 98465

2 Bed
2 Bath
1211 sft

10415 194th Street Ct E, Graham, WA, 98338

2 Bed
3 Bath
1119 sft

5736 S 238th Court #E4, Kent, WA, 98032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 15503 207th Avenue E, Bonney Lake, WA, 98391 uses $165,419 cash to close to unlock $8,913/yr annual cash flow and $743/mo monthly cash flow. Total monthly income runs $3,742/mo, and a $2,442/mo payment keeps the spread at $743/mo. Purchase price stands at $499,000, and rental yield measures 9% with $3,742/mo rent. Return on cash invested shows 25.3% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 131.5% and total cumulative return in cash records $217,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,742/mo property income covering a $2,442/mo payment rather than investor’s personal income.

Townhouse

Built in 2023

3,641 sqft lot

$N/A/sqft

No HOA