1550 Worcester Rd UNIT 621, Framingham, MA, 01702 | $663/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1550 Worcester Rd UNIT 621, Framingham, MA, 01702 | $663/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3650 sft

90 Park Hill Ave, Millbury, MA, 01527

3 Bed
2 Bath
1764 sft

26 Dodge Rd, Sutton, MA, 01590

3 Bed
3 Bath
2249 sft

44 Lawrence St, Milford, MA, 01757

3 Bed
2 Bath
1867 sft

176 Boyce St, Auburn, MA, 01501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1755 sft

8 Saint James Rd, Shrewsbury, MA, 01545

3 Bed
2 Bath
1289 sft

76 N Main St, Bellingham, MA, 02019

2 Bed
3 Bath
2294 sft

106 Ariel Cir UNIT 106, Sutton, MA, 01590

3 Bed
3 Bath
1573 sft

634 Oxford St S, Auburn, MA, 01501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Framingham at 1550 Worcester Rd UNIT 621, Framingham, MA, 01702 uses $165,419 cash to close to unlock $7,959/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $3,808/mo, and a $2,442/mo payment keeps the spread at $663/mo. Purchase price stands at $499,000, and rental yield measures 9.16% with $3,808/mo rent. Return on cash invested shows 24.72% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 128.8% and total cumulative return in cash records $213,066. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,808/mo property income covering a $2,442/mo payment rather than investor’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to easy living at Chapel Hill West!This rare, oversized unit is one of the largest in the complex, offering 3 bedrooms, 2 full baths, and one balcony. The smart split-bedroom layout features two bedrooms on 1 side and the master suite on the opposite sides for added privacyperfect for roommates, guests, or multi-generational living.Enjoy all-inclusive condo living with heat, electricity, water, sewer, and trash covered in the fee. Amenities include a pool, fitness center, billiards, and a social roomlike a vacation at home!Conveniently located near the train, shopping, restaurants, Framingham State University, and the Mass Pike. Plenty of guest parking.Dont miss this spacious, move-in-ready home in one of the areas top communities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01702, Framingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,659 (100%)
Owner Occupied HU	5,109 (30.7%)
Renter Occupied HU	10,363 (62.2%)
Vacant Housing Units	1,187 ( 7.1%)
Median Home Value	$638,883
Average Home Value	$678,365