1550 Pamela Ln, Fort Worth, TX, 76112 | $353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1550 Pamela Ln, Fort Worth, TX, 76112 | $353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1345 sft

2424 Langston St, Fort Worth, TX, 76105

3 Bed
1 Bath
1722 sft

1603 Glen Garden Dr, Fort worth, TX, 76104

4 Bed
2 Bath
1742 sft

4732 Melita Ave, Fort Worth, TX, 76133

2 Bed
2 Bath
1062 sft

3913 Lisbon St, Fort Worth, TX, 76107

Nearby investment properties with comparable prices

3 Bed
2 Bath
1595 sft

10025 Cougar Trl, Fort Worth, TX, 76108

3 Bed
2 Bath
1446 sft

9312 Alyssa Ct, White Settlement, TX, 76108

3 Bed
2 Bath
1488 sft

9317 Jason Ct, White Settlement, TX, 76108

3 Bed
1 Bath
1742 sft

2197 Green Hill Cir, Fort Worth, TX, 76112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1550 Pamela Ln, Fort Worth, TX, 76112 uses $89,505 cash to close to unlock $4,230/yr annual cash flow and $353/mo monthly cash flow. Total monthly income runs $2,273/mo, and a $1,322/mo payment keeps the spread at $353/mo. Purchase price stands at $270,000, and rental yield measures 10.1% with $2,273/mo rent. Return on cash invested shows 24.63% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 129.42% and total cumulative return in cash records $115,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,273/mo property income covering a $1,322/mo payment rather than investor’s personal income.

Single Family

Built in 1966

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your future move-in ready single-story home in the Ryanwood North subdivision. This corner-lot home is one of the larger lots in the neighborhood with many large trees. It features lots of natural lighting from large windows, an attached two-car garage, remodeled bathrooms, double-pane storm windows throughout, a gas fireplace, a ceiling fan in each bedroom, and a built-in security system. In the back of the house is a versatile 24x16 storage shed with a concrete floor which can be converted back to a garage. The kitchen has ample cabinet space, a refrigerator, a dishwasher, a garbage disposal, an electric oven, and an electric cooktop. The kitchen has gas connections for gas appliances. All bedrooms have wood floors. The kitchen, the hallway, and the den have vinyl wood planks. The living room is carpeted. The back of the property has a yard enclosed with a wood fence. The back porch is covered with an aluminum awning. Near amenities like Six Flags, ATT Stadium, Hurricane Harbor, Texas Ranger Stadium, and many more. All within 10 minutes from the property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,210 (100%)
Owner Occupied HU	8,035 (44.1%)
Renter Occupied HU	8,664 (47.6%)
Vacant Housing Units	1,511 ( 8.3%)
Median Home Value	$268,312
Average Home Value	$319,616