1550 N Stapley Dr UNIT 131MesaAZ85203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 1550 N Stapley Dr UNIT 131, Mesa, AZ, 85203 earns $1,150/mo cash flow from $3,425/mo rent with a $1,884/mo payment. Total monthly income totals $3,425/mo, and annual cash flow totals $13,795/yr on $127,628 capital. ROI tracks 30.72% on current figures, and rental yield reads 10.68% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 160.44% and total cumulative return in cash sums $204,766. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,425/mo property income instead of your personal income.
Condo
Built in 1977
1,443 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85203, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,569 (100%) |
| Owner Occupied HU | 7,917 (58.3%) |
| Renter Occupied HU | 5,053 (37.2%) |
| Vacant Housing Units | 599 ( 4.4%) |
| Median Home Value | $478,526 |
| Average Home Value | $554,456 |
Housing Distribution
Address Breakdown
Residential
13,537
Single Family
9,148
Multi-Family
4,389
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices