1550 Coldwater WayCrandallTX75411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crandall at 1550 Coldwater Way, Crandall, TX, 75411 offers a 11.93% rental yield on a $307,094 purchase with $3,053/mo rent. Total monthly income registers $3,053/mo, and a $1,503/mo payment leaves $869/mo available for distribution. Annual cash flow reaches $10,431/yr on $101,802 to close, and return on cash invested stands at 30.16% in year one. Equity gained on principal adds $1,982/yr while 5% annual appreciation supports $84,844 over five years. Portfolio math shows five-year ROI at 159.02% and total cumulative return in cash at $161,887. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,053/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75411, Arthur City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 592 (100%) |
| Owner Occupied HU | 408 (68.9%) |
| Renter Occupied HU | 97 (16.4%) |
| Vacant Housing Units | 87 (14.7%) |
| Median Home Value | $228,767 |
| Average Home Value | $251,771 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
