155 Timber Trail Ln, Prosperity, SC, 29127 | $171/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2281 sft

109 Oak Trace Ct, Chapin, SC, 29036

5 Bed
4 Bath
3484 sft

216 Kituwah Ct, Lexington, SC, 29072

Sanctuary V- Classic Series Plan, Chestnut Hill Plantation

5 Bed
3 Bath
2675 sft

Sanctuary V- Classic Series Plan, Chestnut Hill Plantation, Columbia, SC, 29212

5 Bed
5 Bath
3374 sft

143 Collins Cove Dr, Chapin, SC, 29036

Nearby investment properties with comparable prices

5 Bed
5 Bath
3393 sft

423 Rainbow Shad Way, Lexington, SC, 29072

5 Bed
5 Bath
4009 sft

414 Rising Stream Way, Chapin, SC, 29036

5 Bed
5 Bath
4084 sft

583 Wild Ginger Loop, Irmo, SC, 29063

3 Bed
2 Bath
1540 sft

3408 Wessinger Rd, Chapin, SC, 29036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prosperity at 155 Timber Trail Ln, Prosperity, SC, 29127 listed at $585,500 pairs $3,840/mo rent with a $2,866/mo payment to leave $171/mo cash flow. Total monthly income runs $3,840/mo, and annual cash flow reaches $2,052/yr on $192,630 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 7.87% at a $585,500 basis. Equity gained on principal adds $3,778/yr, and annual property appreciation at 5% supports $161,763 by year five. Five-year ROI tracks 109.45% and total cumulative return in cash totals $210,835. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,840/mo property income relative to a $2,866/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

0.28 Acres lot

$N/A/sqft

$2,200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,528 (100%)
Owner Occupied HU	3,774 (68.3%)
Renter Occupied HU	496 ( 9.0%)
Vacant Housing Units	1,258 (22.8%)
Median Home Value	$292,951
Average Home Value	$377,778