155 The PromenadeEdgewaterNJ07020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edgewater at 155 The Promenade, Edgewater, NJ, 07020 priced at $636,000 converts $4,658/mo rent into $125/mo cash flow after a $3,113/mo obligation. Total monthly income equals $4,658/mo, and annual cash flow totals $1,495/yr on $209,244 invested. Return on cash invested prints 20.77% in year one, and rental yield reads 8.79% against a $636,000 entry. Equity gained on principal adds $4,104/yr, while 5% annual appreciation compiles into $175,715 by year five. Five-year ROI reaches 108.69% and total cumulative return in cash sums $227,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,658/mo property income covering a $3,113/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07020, Edgewater, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,338 (100%) |
| Owner Occupied HU | 2,578 (35.1%) |
| Renter Occupied HU | 4,135 (56.4%) |
| Vacant Housing Units | 625 ( 8.5%) |
| Median Home Value | $847,464 |
| Average Home Value | $933,297 |
Housing Distribution
Address Breakdown
Residential
7,398
Single Family
2,466
Multi-Family
4,932
Businesses
590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Oakley • Prominent Properties Sotheby's International Realty-Franklin Lakes
Mls Name: NJMLS
Mls ID: #25031476