Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,133/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 4.18% with $3,133/mo rent. Return on cash invested shows 6.83% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 33.93% and total cumulative return in cash records $100,342. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,133/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 2003
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76571, Salado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,913 (100%) |
| Owner Occupied HU | 3,095 (79.1%) |
| Renter Occupied HU | 574 (14.7%) |
| Vacant Housing Units | 244 ( 6.2%) |
| Median Home Value | $445,392 |
| Average Home Value | $511,914 |
Residential
4,248
Single Family
4,240
Multi-Family
8
Businesses
519
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $899,000 |
| 2021-10-08 | Sold | N/A |
| 2021-09-28 | Contingent | $759,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $12043.71 | 5.24% | $831,564 | 2.25% |
| 2023-02-13 | $11443.86 | -9.66% | $813,302 | 10.00% |
| 2022-02-13 | $12667.71 | N/A | $739,365 | 85.13% |
Listed by: Cynthia Jerman • Jerman Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #66045417
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
