155 Calvary Dr, Mount Airy, NC, 27030 | $540/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1130 sft

712 Hillcrest Dr, Mount Airy, NC, 27030

3 Bed
1 Bath
2040 sft

124 Collinstown Rd, Stuart, VA, 24171

3 Bed
3 Bath
2175 sft

5771 Joy Ranch Rd, Woodlawn, VA, 24381

3 Bed
2 Bath
1187 sft

528 Nicholas St, Hillsville, VA, 24343

Nearby investment properties with comparable prices

4 Bed
3 Bath
2408 sft

609 Glendale Rd, Galax, VA, 24333

2 Bed
1 Bath
1666 sft

933 Shepherds Pl, Galax, VA, 24333

Investment Property+ 2 more

$ 199,900

ROI

Cash Flow/m

3 Bed
1 Bath
1175 sft

3484 Lambsburg Rd, Lambsburg, VA, 24351

3 Bed
2 Bath
1008 sft

316 Windy Ridge Ln, Galax, VA, 24333

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Airy at 155 Calvary Dr, Mount Airy, NC, 27030 offers a 10.07% rental yield on a $234,900 purchase with $1,972/mo rent. Total monthly income registers $1,972/mo, and a $1,150/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,481/yr on $77,869 to close, and return on cash invested stands at 28.23% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,899 over five years. Portfolio math shows five-year ROI at 147.4% and total cumulative return in cash at $114,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,972/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1962

0.28 Acres lot

$N/A/sqft

No HOA