15493 2nd St, Waterford, VA, 20197 | 3.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2379 sft

8828 Lew Wallace Rd, Frederick, MD, 21704

4 Bed
2 Bath
2247 sft

160 Spring Dale Dr, Charles Town, WV, 25414

3 Bed
3 Bath
2826 sft

25771 Double Bridle Ter, Aldie, VA, 20105

3 Bed
4 Bath
1672 sft

2550 James Maury Dr, Herndon, VA, 20171

Nearby investment properties with comparable prices

4 Bed
5 Bath
3292 sft

25640 Red Cherry Dr, Aldie, VA, 20105

5 Bed
5 Bath
4764 sft

18312 McKernon Way, Poolesville, MD, 20837

4 Bed
5 Bath
4685 sft

7026 Ridge Rd, Frederick, MD, 21702

5 Bed
3 Bath
5674 sft

21732 Brink Meadow Ln, Germantown, MD, 20876

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,034/mo, and a $6,167/mo payment. Purchase price stands at $1,260,000, and rental yield measures 3.84% with $4,034/mo rent. Return on cash invested shows 10.09% in year one, and 5% annual appreciation builds toward $348,115 over five years. Five-year ROI reaches 49.79% and total cumulative return in cash records $203,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,034/mo property income covering a $6,167/mo payment rather than investor’s personal income.

Single Family

Built in 1818

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20197, Waterford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	862 (100%)
Owner Occupied HU	755 (87.6%)
Renter Occupied HU	58 ( 6.7%)
Vacant Housing Units	49 ( 5.7%)
Median Home Value	$1,055,112
Average Home Value	$1,149,119