Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stone Mountain at 1548 Stoneleigh Way, Stone Mountain, GA, 30088 generates $1,523/mo in rent and, after a $1,062/mo payment, leaves $202/mo in cash flow. Total monthly income is $1,523/mo, and annual cash flow is $2,429/yr on $71,936 invested. Return on cash invested sits at 23.29% in year one, and rental yield is 8.42% on a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation builds toward $59,953 over five years. Five-year ROI reaches 120.85% and total cumulative return in cash sums $86,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,523/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30088, Stone Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,517 (100%) |
| Owner Occupied HU | 5,988 (56.9%) |
| Renter Occupied HU | 3,958 (37.6%) |
| Vacant Housing Units | 571 ( 5.4%) |
| Median Home Value | $262,240 |
| Average Home Value | $303,802 |
Residential
10,416
Single Family
8,432
Multi-Family
1,984
Businesses
183
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Desari Jabbar • Desari Jabbar Realty Group
Mls Name: GAMLS
Mls ID: #10564257
