








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dumfries at 15469 Port Washington Ct, Dumfries, VA, 22025 generates $3,132/mo in rent, after a $2,594/mo payment. Total monthly income is $3,132/mo. Return on cash invested sits at 19.81% in year one, and rental yield is 7.09% on a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 102.01% and total cumulative return in cash sums $177,839. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,132/mo property income rather than buyer’s personal income.
Townhouse
Built in 1993
1,742 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Dowling • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2106530