15451 SW 177th TerMiamiFL33187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 15451 SW 177th Ter, Miami, FL, 33187 earns $16/mo cash flow from $3,796/mo rent with a $2,788/mo payment. Total monthly income totals $3,796/mo, and annual cash flow totals $189/yr on $187,431 capital. ROI tracks 20.16% on current figures, and rental yield reads 8% at a $569,700 purchase. Equity gained on principal adds $3,676/yr, and 5% annual appreciation supports $157,398 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash sums $196,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,796/mo property income instead of your personal income.
Single Family
Built in 1999
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Housing Distribution
Address Breakdown
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices