1545 Capistrano Dr #12BrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 1545 Capistrano Dr #12, Brownsville, TX, 78526 earns $672/mo cash flow from $2,520/mo rent with a $1,272/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $8,061/yr on $86,173 capital. ROI tracks 29.26% on current figures, and rental yield reads 11.63% at a $259,950 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,819 over five years. Five-year ROI reaches 154.21% and total cumulative return in cash sums $132,890. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Single Family
Built in 1987
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Medina • RE/MAX Elite Brownsville
Mls Name: RGVMLS
Mls ID: #29771442