15423 Beaver Dam RdMontpelierVA23192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,400/mo, and a $4,625/mo payment. Purchase price stands at $945,000, and rental yield measures 3.05% with $2,400/mo rent. Return on cash invested shows 7.52% in year one, and 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 36.1% and total cumulative return in cash records $112,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $4,625/mo payment rather than investor’s personal income.
Single Family
Built in 2026
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23192, Montpelier, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,763 (100%) |
| Owner Occupied HU | 2,363 (85.5%) |
| Renter Occupied HU | 282 (10.2%) |
| Vacant Housing Units | 118 ( 4.3%) |
| Median Home Value | $527,715 |
| Average Home Value | $559,830 |
Housing Distribution
Address Breakdown
Residential
2,687
Single Family
2,687
Multi-Family
0
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey McCauley • Resource Realty Services
Mls Name: CVRMLS
Mls ID: #2600036