15421 E 14th AveVeradaleWA99037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Veradale at 15421 E 14th Ave, Veradale, WA, 99037 uses $149,175 cash to close to unlock $5,214/yr annual cash flow and $435/mo monthly cash flow. Total monthly income runs $3,140/mo, and a $2,203/mo payment keeps the spread at $435/mo. Purchase price stands at $450,000, and rental yield measures 8.37% with $3,140/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 121.36% and total cumulative return in cash records $181,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,140/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99037, Veradale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,321 (100%) |
| Owner Occupied HU | 4,125 (56.3%) |
| Renter Occupied HU | 2,982 (40.7%) |
| Vacant Housing Units | 214 ( 2.9%) |
| Median Home Value | $526,688 |
| Average Home Value | $563,407 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,618
Multi-Family
1,296
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Dickerson • Coldwell Banker Tomlinson
Mls Name: SMLS
Mls ID: #202527965