1542 Swallow Tail DrBelmontNC28012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 1542 Swallow Tail Dr, Belmont, NC, 28012 listed at $478,639 pairs $3,418/mo rent with a $2,343/mo payment to leave $501/mo cash flow. Total monthly income runs $3,418/mo, and annual cash flow reaches $6,008/yr on $158,669 cash to close. Return on cash invested measures 23.7% in year one, and rental yield registers 8.57% at a $478,639 basis. Equity gained on principal adds $3,089/yr, and annual property appreciation at 5% supports $132,239 by year five. Five-year ROI tracks 123.02% and total cumulative return in cash totals $195,201. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,418/mo property income relative to a $2,343/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28012, Belmont, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,877 (100%) |
| Owner Occupied HU | 8,907 (64.2%) |
| Renter Occupied HU | 3,733 (26.9%) |
| Vacant Housing Units | 1,237 ( 8.9%) |
| Median Home Value | $408,467 |
| Average Home Value | $469,719 |
Housing Distribution
Address Breakdown
Residential
12,873
Single Family
11,456
Multi-Family
1,417
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A