15417 Swallowtail RdEdmondOK73013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at 15417 Swallowtail Rd, Edmond, OK, 73013 generates $2,032/mo in rent and, after a $1,277/mo payment, leaves $125/mo in cash flow. Total monthly income is $2,032/mo, and annual cash flow is $1,501/yr on $86,488 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 9.35% on a $260,900 entry. Equity gained on principal adds $1,684/yr, while 5% annual appreciation builds toward $72,082 over five years. Five-year ROI reaches 113.68% and total cumulative return in cash sums $98,316. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,032/mo property income rather than buyer’s personal income.
Multi Family
Built in 2001
4,813 sqft lot
$N/A/sqft
$2,090 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,424 (100%) |
| Owner Occupied HU | 15,923 (68.0%) |
| Renter Occupied HU | 6,149 (26.3%) |
| Vacant Housing Units | 1,352 ( 5.8%) |
| Median Home Value | $331,214 |
| Average Home Value | $401,623 |
Housing Distribution
Address Breakdown
Residential
23,843
Single Family
22,009
Multi-Family
1,834
Businesses
2,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Denner • Chinowth & Cohen
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1162090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. Copyright 2025 MLSOK, Inc. All rights reserved.