Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 15415 Michigan Rd, Woodbridge, VA, 22191 offers a 9.2% rental yield on a $420,000 purchase with $3,221/mo rent. Total monthly income registers $3,221/mo, and a $2,056/mo payment leaves $661/mo available for distribution. Annual cash flow reaches $7,932/yr on $139,230 to close, and return on cash invested stands at 25.61% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 133.25% and total cumulative return in cash at $185,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,221/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $420,000 |
| 2025-05-25 | Pending sale | $424,990 |
| 2025-05-21 | Price change | $424,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | $3946.50 | 8.04% | $402,500 | 9.58% |
| 2024-10-29 | $3652.80 | N/A | $367,300 | 6.16% |
| 2023-10-29 | N/A | N/A | $346,000 | 3.25% |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
