15415 35th Avenue W #B202, Lynnwood, WA, 98087 | $333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

1332 192nd St SE #35, Bothell, WA, 98012

3 Bed
2 Bath
1440 sft

11622 Silver Lake Road #54, Everett, WA, 98208

2 Bed
2 Bath
1344 sft

11622 Silver Lake Road #30, Everett, WA, 98208

2 Bed
2 Bath
924 sft

9931 18th Avenue W UNIT 37, Everett, WA, 98204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

1427 100th Street SW #57, Everett, WA, 98204

2 Bed
2 Bath
1344 sft

11622 Silver Lake Road #30, Everett, WA, 98208

3 Bed
1 Bath
960 sft

1332 192nd St SE #35, Bothell, WA, 98012

- Bed
1 Bath
175 sft

2450 Westlake Avenue N #A6, Seattle, WA, 98109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lynnwood at 15415 35th Avenue W #B202, Lynnwood, WA, 98087 uses $61,328 cash to close to unlock $4,001/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $1,445/mo, and a $905/mo payment keeps the spread at $333/mo. Purchase price stands at $185,000, and rental yield measures 9.37% with $1,445/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 137.64% and total cumulative return in cash records $84,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,445/mo property income covering a $905/mo payment rather than investor’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA