Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 15412 Pioneer Bluff Trl, Roanoke, TX, 76262 with 5% annual appreciation on a $523,900 basis while $4,642/mo rent supports operations. Total monthly income totals $4,642/mo and a $2,564/mo payment preserves $858/mo for cash returns. Annual cash flow comes to $10,300/yr on $172,363 deployed, and return on cash invested reaches 26.04% in year one. Equity gained on principal adds $3,381/yr, and five-year appreciation sums $144,744 alongside rental yield of 10.63%. Five-year ROI measures 137.05% and total cumulative return in cash totals $236,219.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,642/mo property income versus a $2,564/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
5,967 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $523,900 |
| 2024-05-31 | Listed for sale | $528,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3055.38 | -37.25% | $418,568 | 10.00% |
| 2022-08-31 | $4869.13 | 4.19% | $380,516 | 10.00% |
| 2021-08-31 | $4673.51 | 1.56% | $345,924 | 3.77% |
Listed by: Loraine Balcar • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20625323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
