15411 W Port Royale LnSurpriseAZ85379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surprise at 15411 W Port Royale Ln, Surprise, AZ, 85379 earns $84/mo cash flow from $2,388/mo rent with a $1,870/mo payment. Total monthly income totals $2,388/mo, and annual cash flow totals $1,002/yr on $126,666 capital. ROI tracks 20.7% on current figures, and rental yield reads 7.5% at a $382,100 purchase. Equity gained on principal adds $2,466/yr, and 5% annual appreciation supports $105,567 over five years. Five-year ROI reaches 106.89% and total cumulative return in cash sums $135,396. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,388/mo property income instead of your personal income.
Single Family
Built in 2001
5,562 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85379, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,373 (100%) |
| Owner Occupied HU | 12,637 (72.7%) |
| Renter Occupied HU | 3,709 (21.3%) |
| Vacant Housing Units | 1,027 ( 5.9%) |
| Median Home Value | $472,566 |
| Average Home Value | $533,840 |
Housing Distribution
Address Breakdown
Residential
16,870
Single Family
13,785
Multi-Family
3,085
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Sullivan • Prestige Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6685843
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010