1541 W 22nd St, Houston, TX, 77008 | $510/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1541 W 22nd St, Houston, TX, 77008 | $510/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1826 sft

12815 Traviata Dr, Houston, TX, 77024

3 Bed
3 Bath
2770 sft

8518 Fredericksburg Ln, Houston, TX, 77083

4 Bed
3 Bath
3343 sft

6130 Walkers Park Dr, Sugar Land, TX, 77479

5 Bed
6 Bath
4227 sft

5803 Parkdale Ct, Sugar Land, TX, 77479

Nearby investment properties with comparable prices

4 Bed
4 Bath
2753 sft

11025 Upland Forest Dr, Houston, TX, 77043

3 Bed
4 Bath
2000 sft

7604 Jacquelyn Gardens Ln, Houston, TX, 77055

3 Bed
2 Bath
2652 sft

1966 Upland Dr, Houston, TX, 77043

3 Bed
2 Bath
1739 sft

10218 Londonderry Dr, Houston, TX, 77043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 1541 W 22nd St, Houston, TX, 77008 earns $510/mo cash flow from $4,058/mo rent with a $2,442/mo payment. Total monthly income totals $4,058/mo, and annual cash flow totals $6,119/yr on $165,419 capital. ROI tracks 23.61% on current figures, and rental yield reads 9.76% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 123.88% and total cumulative return in cash sums $204,918. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,058/mo property income instead of your personal income.

Single Family

Built in 2019

1,616 sqft lot

$N/A/sqft

No HOA

More details about the property

**INVESTOR SPECIAL** SV Development has done it again with elevating the way we should be living. This gated Town-Home Villa is conveniently located in the Houston Heights Shady Acres neighborhood. This corner unit is a 3 bedroom and 3.5 bath contemporary individual home. This property includes a chefs dream kitchen, fully equipped with 42" cabinets, stainless steel appliances, Quartz counter tops and a large island with an abundant amount of space. The living/dining area has that open floor plan feel, with so much natural light, it's the perfect place to gather and entertain. Your Primary bedroom is a generous size room. Walking into your bathroom feels like walking into your own spa oasis; double vanity sinks, walk in shower, and an over size soaking tub. The remaining secondary rooms are located down the hallway and on the first floor. This home offers engineering wood floors throughout and soaring ceiling in the common areas.Walking distance to Tonys Mexican, Rainbow lodge.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77008, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,031 (100%)
Owner Occupied HU	11,593 (50.3%)
Renter Occupied HU	9,475 (41.1%)
Vacant Housing Units	1,963 ( 8.5%)
Median Home Value	$542,417
Average Home Value	$635,144