15407 Willow Hl, Chesterfield, VA, 23832 | $627/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2156 sft

3904 Arklow Rd, Richmond, VA, 23235

4 Bed
3 Bath
1893 sft

3215 Forest Hill Ave, Richmond, VA, 23225

4 Bed
4 Bath
3858 sft

1620 Clear Springs Ln, South Chesterfield, VA, 23834

4 Bed
4 Bath
1963 sft

4602 Barkbridge Ct, Chesterfield, VA, 23832

Nearby investment properties with comparable prices

3 Bed
3 Bath
1848 sft

The Cameron Plan, Grantham Woods, Henrico, VA, 23231

3 Bed
3 Bath
1835 sft

18713 Palisades Cove Trl, Moseley, VA, 23120

2 Bed
2 Bath
1692 sft

Lillie Plan, Brunswick, Mechanicsville, VA, 23111

NEUVILLE Plan, Magnolia Crossing at Centralia

4 Bed
2 Bath
1698 sft

NEUVILLE Plan, Magnolia Crossing at Centralia, Richmond, VA, 23237

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chesterfield at 15407 Willow Hl, Chesterfield, VA, 23832 offers a 8.64% rental yield on a $512,500 purchase with $3,690/mo rent. Total monthly income registers $3,690/mo, and a $2,508/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,521/yr on $168,613 to close, and return on cash invested stands at 24.52% in year one. Equity gained on principal adds $3,307/yr while 5% annual appreciation supports $141,594 over five years. Portfolio math shows five-year ROI at 127.26% and total cumulative return in cash at $214,568. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,690/mo property income against a $2,508/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2014

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23832, Chesterfield, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,674 (100%)
Owner Occupied HU	12,960 (82.7%)
Renter Occupied HU	2,359 (15.1%)
Vacant Housing Units	355 ( 2.3%)
Median Home Value	$387,676
Average Home Value	$419,762