Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 15405 Sutton Dr, Austin, TX, 78734 generates $3,185/mo in rent and, after a $2,031/mo payment, leaves $234/mo in cash flow. Total monthly income is $3,185/mo, and annual cash flow is $2,809/yr on $137,573 invested. Return on cash invested sits at 21.95% in year one, and rental yield is 9.21% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 115.02% and total cumulative return in cash sums $158,241. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,185/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78734, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,565 (100%) |
| Owner Occupied HU | 7,586 (71.8%) |
| Renter Occupied HU | 1,989 (18.8%) |
| Vacant Housing Units | 990 ( 9.4%) |
| Median Home Value | $770,107 |
| Average Home Value | $947,171 |
Residential
10,698
Single Family
9,927
Multi-Family
771
Businesses
1,419
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $415,000 |
| 2025-01-24 | Price change | $415,000 |
| 2024-12-14 | Price change | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $5049.34 | 19.85% | $485,231 | 10.00% |
| 2023-04-01 | $4212.92 | -11.22% | $441,119 | 10.00% |
| 2022-04-01 | $4745.37 | N/A | $401,017 | 10.00% |
Listed by: Erin Stephens • Levi Rodgers Real Estate Group
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #8333902
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-04-01 11:39:28 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
