15401 Swallowtail Rd, Edmond, OK, 73013 | 6.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

14002 Crossing Way West & Crossing Way E

2 Bed
2 Bath
1327 sft

14002 Crossing Way West & Crossing Way E, Edmond, OK, 73013

2 Bed
2 Bath
1188 sft

410 Vickie Dr, Del City, OK, 73115

2 Bed
1 Bath
972 sft

1004 Cedar Ave, Yukon, OK, 73099

3 Bed
1 Bath
951 sft

3800 Key Pl, Oklahoma City, OK, 73112

Nearby investment properties with comparable prices

3 Bed
2 Bath
1838 sft

17029 Woodvine Dr, Edmond, OK, 73012

3 Bed
2 Bath
2022 sft

312 Carlsbad Ct, Yukon, OK, 73099

3 Bed
3 Bath
1480 sft

3240 NW 147th Ter, Oklahoma City, OK, 73134

3 Bed
2 Bath
2036 sft

11921 Silver Sun Dr, Oklahoma City, OK, 73162

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,634/mo, and a $1,419/mo payment. Purchase price stands at $290,000, and rental yield measures 6.76% with $1,634/mo rent. Return on cash invested shows 17.19% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 88.55% and total cumulative return in cash records $85,132. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,634/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Multi Family

Built in 2001

10,572 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,424 (100%)
Owner Occupied HU	15,923 (68.0%)
Renter Occupied HU	6,149 (26.3%)
Vacant Housing Units	1,352 ( 5.8%)
Median Home Value	$331,214
Average Home Value	$401,623