1540 Maple Lane #35, Kent, WA, 98030 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1040 sft

806 Pine Drive, Enumclaw, WA, 98022

2 Bed
2 Bath
880 sft

3421 S 182nd Street #186, Seattle, WA, 98188

4 Bed
2 Bath
1440 sft

15232 SE 272nd Street #108, Kent, WA, 98042

3 Bed
2 Bath
1590 sft

1906 E 75th Street #29, Tacoma, WA, 98404

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

806 Pine Drive, Enumclaw, WA, 98022

3 Bed
2 Bath
1080 sft

10216 219th Avenue Ct E UNIT 51, Bonney Lake, WA, 98391

2 Bed
2 Bath
1404 sft

7514 18th Avenue Ct E #12, Tacoma, WA, 98404

2 Bed
2 Bath
1440 sft

1402 22nd Street NE #47, Auburn, WA, 98002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kent at 1540 Maple Lane #35, Kent, WA, 98030 generates $1,400/mo in rent and, after a $905/mo payment, leaves $288/mo in cash flow. Total monthly income is $1,400/mo, and annual cash flow is $3,461/yr on $61,328 invested. Return on cash invested sits at 25.55% in year one, and rental yield is 9.08% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 132.92% and total cumulative return in cash sums $81,519. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,400/mo property income rather than buyer’s personal income.

Manufactured

Built in 2002

4.81 Acres lot

$N/A/sqft

No HOA