1540 Broadway #35RaynhamMA02767
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1540 Broadway #35, Raynham, MA, 02767 in Raynham is a solid income-producing rental, 11.9% gross yield, $2,280/mo rent, $311/mo net cash flow on a $229,900 buy. DSCR 2.21 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $63,517 and $2,117/yr in principal reduction project a total cumulative return of $140,785.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 5.2% |
| Monthly Cash Flow | $311 | $400 |
City averages based on Raynham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,358 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Costa • Realty One Group Dream Makers
Mls Name: MLS PIN
Mls ID: #73468076