154 Woodside Dr, Sonora, CA, 95370 | $1,764/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1932 sft

20069 Upper Skyridge Dr, Groveland, CA, 95321

3 Bed
2 Bath
2106 sft

24004 Lama Rd, Mi Wuk Village, CA, 95346

3 Bed
2 Bath
1874 sft

21768 Crystal Lake Dr, Sonora, CA, 95370

4 Bed
3 Bath
3695 sft

22855 N Tuolumne Rd, Twain Harte, CA, 95383

Nearby investment properties with comparable prices

3 Bed
3 Bath
1716 sft

3311 Gold Hill Cir, Arnold, CA, 95223

2 Bed
2 Bath
1327 sft

1786 Bonanza Way, Arnold, CA, 95223

Airbnb Potential+ 1 more

2 Bed
2 Bath
1569 sft

24014 Pine Cone Rd, Twain Harte, CA, 95383

3 Bed
3 Bath
1666 sft

15404 Paseo De Los Robles Rd, Sonora, CA, 95370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sonora at 154 Woodside Dr, Sonora, CA, 95370 priced at $479,950 pairs $4,733/mo rent with $1,764/mo cash flow after a $2,349/mo payment. Total monthly income equals $4,733/mo, and annual cash flow comes to $21,169/yr on $159,103 invested. Return on cash invested is 33.21% in year one, and rental yield stands at 11.83% on a $479,950 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,601 by year five. Five-year ROI measures 174.21% and total cumulative return in cash reaches $277,177. For financing, Ziffy Mortgage’s DSCR program evaluates $4,733/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

0.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,030 (100%)
Owner Occupied HU	8,505 (60.6%)
Renter Occupied HU	3,711 (26.5%)
Vacant Housing Units	1,814 (12.9%)
Median Home Value	$481,836
Average Home Value	$581,494