154 Willis DrDanvilleKY40422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Danville at 154 Willis Dr, Danville, KY, 40422 priced at $396,000 pairs $2,448/mo rent with $38/mo cash flow after a $1,938/mo payment. Total monthly income equals $2,448/mo, and annual cash flow comes to $457/yr on $131,274 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 7.42% on a $396,000 basis. Equity gained on principal adds $2,555/yr, and 5% annual appreciation accumulates to $109,408 by year five. Five-year ROI measures 104.6% and total cumulative return in cash reaches $137,312. For financing, Ziffy Mortgage’s DSCR program evaluates $2,448/mo property income against a $1,938/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40422, Danville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,299 (100%) |
| Owner Occupied HU | 6,664 (59.0%) |
| Renter Occupied HU | 3,609 (31.9%) |
| Vacant Housing Units | 1,026 ( 9.1%) |
| Median Home Value | $227,402 |
| Average Home Value | $271,310 |
Housing Distribution
Address Breakdown
Residential
10,212
Single Family
9,841
Multi-Family
371
Businesses
952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices