154 Waterloch CtLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at 154 Waterloch Ct, Lawrenceville, GA, 30043 with 5% annual appreciation on a $446,700 basis while $3,253/mo rent supports operations. Total monthly income totals $3,253/mo and a $2,186/mo payment preserves $535/mo for cash returns. Annual cash flow comes to $6,416/yr on $148,081 deployed, and return on cash invested reaches 24.24% in year one. Equity gained on principal adds $2,882/yr, and five-year appreciation sums $123,415 alongside rental yield of 8.74%. Five-year ROI measures 125.95% and total cumulative return in cash totals $186,506.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,253/mo property income versus a $2,186/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Hagan • eXp Realty
Mls Name: GAMLS
Mls ID: #10681881