154 Village Rd #C-103GranbyCO80446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granby at 154 Village Rd #C-103, Granby, CO, 80446 uses $172,561 cash to close to unlock $4,170/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $3,404/mo, and a $2,567/mo payment keeps the spread at $347/mo. Purchase price stands at $524,500, and rental yield measures 7.79% with $3,404/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $144,910 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash records $200,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,404/mo property income covering a $2,567/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80446, Granby, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,586 (100%) |
| Owner Occupied HU | 1,397 (30.5%) |
| Renter Occupied HU | 648 (14.1%) |
| Vacant Housing Units | 2,541 (55.4%) |
| Median Home Value | $639,071 |
| Average Home Value | $763,987 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
287
Multi-Family
120
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices