154 Perkins LnPine KnotKY42635
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 154 Perkins Ln, Pine Knot, KY, 42635 in Pine Knot at $105,000 earns $807/mo in rent and nets $168/mo after the $472/mo payment, a 9.22% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $29,010 over five years. Ziffy Mortgage underwrites this on a 1.71 DSCR without U.S. credit history. With $967/yr in principal paydown, total projected return reaches $50,583.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 8.5% |
| Monthly Cash Flow | $168 | $150 |
City averages based on Pine Knot market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $807 |
| Total Monthly Debt Service | $597 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1982
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42635, Pine Knot, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,510 (100%) |
| Owner Occupied HU | 898 (59.5%) |
| Renter Occupied HU | 430 (28.5%) |
| Vacant Housing Units | 182 (12.1%) |
| Median Home Value | $106,464 |
| Average Home Value | $141,205 |
Housing Distribution
Address Breakdown
Residential
1,040
Single Family
1,040
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1982
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42635, Pine Knot, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,510 (100%) |
| Owner Occupied HU | 898 (59.5%) |
| Renter Occupied HU | 430 (28.5%) |
| Vacant Housing Units | 182 (12.1%) |
| Median Home Value | $106,464 |
| Average Home Value | $141,205 |
Housing Distribution
Address Breakdown
Residential
1,040
Single Family
1,040
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Stevens • Weichert Realtors Ford Brothers, Inc.
Mls Name: Bluegrass REALTORS
Mls Provider:
Mls ID: #24019506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.